Season Payout Forecast WPT Kickback Calculator 50/50 Year End Draw
Prize Pool: $3,927 Points Qualifiers: 3 Qualifier Winnings Kickback Shared Net Player Entries Odds Min Max
Malcolm $0 $0 $0 $0 Malcolm 0 0.0% 1 0  
Player Fallsview Accomodations Bonus Payout Total Payout Dennis $0 $0 $0 $0 Dennis 19 4.9% 1 19
1 Malcolm $1,100 $150 $5 $1,255 Rubbage $0 $0 $0 $0 Rubbage 31 8.0% 20 50
2 Dennis $1,100 $150 $5 $1,255   $0 $0 $0 $0 Mark 38 9.8% 51 88 1
3 Rubbage $1,100 $150 $0 $1,250 Total $0 $0 $0 Old Bob 39 10.1% 89 127
4 Mark $0 $0 $10 $10 Yvette 46 11.9% 128 173
5 Old Bob $0 $0 $5 $5 Cotton 4 1.0% 174 177
6 Yvette $0 $0 $0 $0 Shareholders Shares Share % Payout Karry 35 9.1% 178 212
Mark 40 11.9% $0 Phil 4 1.0% 213 216
Remaining: $627 $27 $2 Old Bob 40 11.9% $0 Yvonne 29 7.5% 217 245
Yvette 50 14.8% $0 Bradshaw 9 2.3% 246 254
Random Draws: $150 ** see Rules tab for payout formulas Cotton 18 5.3% $0 PJ 3 0.8% 255 257
Karry 36 10.7% $0 Kristy 20 5.2% 258 277
Club Expenses: $0 Phil 24 7.1% $0 Tony 16 4.1% 278 293
Yvonne 33 9.8% $0 Mucker 8 2.1% 294 301
Party Fund: $400 Bradshaw 0 0.0%   Andrew 4 1.0% 302 305
PJ 0 0.0%   Adcock 7 1.8% 306 312
Bonus payouts shown above are based on total prize pool remaining Kristy 45 13.4% $0 Chris 7 1.8% 313 319
after cost of WPT entries, random draws, and accomodations are covered: Tony 17 5.0% $0 Bill O 1 0.3% 320 320
Mucker 0 0.0%   Ed 1 0.3% 321 321
Bonus Payouts Above $3,300 $2,200 - $3,300 Below $2,200 Andrew 0 0.0%   Crazy Dave 2 0.5% 322 323
1st 25% 20% 0% Adcock 0 0.0%   Russ 1 0.3% 324 324
2nd 10% 0% 60% Chris 0 0.0%   Matt 1 0.3% 325 325
3rd 0% 50% 30% Bill O 0 0.0%   Frank 0 0.0% 326 325
4th 40% 20% 10% Ed 0 0.0%   Brooke 1 0.3% 326 326
5th 20% 10%   Crazy Dave 0 0.0%   SC 0 0.0% 327 326
6th 5%     Russ 0 0.0%   Fun Dave 0 0.0% 327 326
Matt 0 0.0%   Bob Vila 2 0.5% 327 328
Frank 0 0.0%   Rick 3 0.8% 329 331
Equity Sharing for Qualifiers (if prize pool is above $3,300) Brooke 0 0.0%   Papa J 14 3.6% 332 345
SC 0 0.0%   Shawn 1 0.3% 346 346
If all qualifiers are playing in the $1,100 event: Fun Dave 0 0.0%   Charlene 0 0.0% 347 346
Bob Vila 0 0.0%   Karlson 1 0.3% 347 347
Buy-In Qual 1 Qual 2 Qual 3 Qual 4 Total Out Rick 0 0.0%   Carol 0 0.0% 348 347
Qual 1 $1,100 - 2% 2% 2% 6% Papa J 17 5.0% $0 Kyle 1 0.3% 348 348
Qual 2 $1,100 2% - 2% 2% 6% Shawn 0 0.0%   Erica 1 0.3% 349 349
Qual 3 $1,100 2% 2% - 2% 6% Charlene 0 0.0%   Denym 4 1.0% 350 353
Qual 4 $1,100 2% 2% 2% - 6% Karlson 0 0.0%   Norval 3 0.8% 354 356
Total In 6% 6% 6% 6% Carol 0 0.0%   Michelle 1 0.3% 357 357
Kyle 0 0.0%   Rodney 1 0.3% 358 358
If a double qualifier (Qual 1) is playing in the $2,500 event: Erica 0 0.0%   New Bob 17 4.4% 359 375
Denym 0 0.0%   Tim 5 1.3% 376 380
Buy-In Qual 1 Qual 2 Qual 3 Total Out Norval 0 0.0%   Dave 6 1.6% 381 386
Qual 1 $2,500 - 2% 2% 4% Michelle 0 0.0%             WIN
Qual 2 $1,100 4% - 2% 6% Rodney 0 0.0%             WIN
Qual 3 $1,100 4% 2% - 6% New Bob 17 5.0% $0           WIN
Total In 8% 4% 4% Tim 0 0.0%             WIN
Dave 0 0.0%             WIN
                  WIN
                  WIN
                  WIN
                  WIN
                  WIN
                  WIN
                  WIN
                  WIN