|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Season Payout Forecast |
|
|
|
|
|
|
WPT Kickback Calculator |
|
|
|
|
50/50 Year End Draw |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prize Pool: |
$3,927 |
|
Points Qualifiers: |
3 |
|
|
|
Qualifier |
Winnings |
Kickback |
Shared |
Net |
|
Player |
Entries |
Odds |
Min |
Max |
|
|
|
|
|
|
|
|
|
|
|
|
Malcolm |
$0 |
$0 |
$0 |
$0 |
|
Malcolm |
0 |
0.0% |
1 |
0 |
|
|
|
|
|
Player |
Fallsview |
Accomodations |
Bonus Payout |
Total Payout |
|
|
|
Dennis |
$0 |
$0 |
$0 |
$0 |
|
Dennis |
19 |
4.9% |
1 |
19 |
|
|
|
1 |
Malcolm |
$1,100 |
$150 |
$5 |
$1,255 |
|
|
|
Rubbage |
$0 |
$0 |
$0 |
$0 |
|
Rubbage |
31 |
8.0% |
20 |
50 |
|
|
|
|
|
2 |
Dennis |
$1,100 |
$150 |
$5 |
$1,255 |
|
|
|
|
$0 |
$0 |
$0 |
$0 |
|
Mark |
38 |
9.8% |
51 |
88 |
|
|
1 |
|
|
3 |
Rubbage |
$1,100 |
$150 |
$0 |
$1,250 |
|
|
|
Total |
$0 |
$0 |
$0 |
|
|
Old Bob |
39 |
10.1% |
89 |
127 |
|
|
|
|
|
4 |
Mark |
$0 |
$0 |
$10 |
$10 |
|
|
|
|
|
|
|
|
|
Yvette |
46 |
11.9% |
128 |
173 |
|
|
|
|
|
5 |
Old Bob |
$0 |
$0 |
$5 |
$5 |
|
|
|
|
|
|
|
|
|
Cotton |
4 |
1.0% |
174 |
177 |
|
|
|
|
|
6 |
Yvette |
$0 |
$0 |
$0 |
$0 |
|
|
|
Shareholders |
Shares |
Share % |
Payout |
|
|
Karry |
35 |
9.1% |
178 |
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark |
40 |
11.9% |
$0 |
|
|
Phil |
4 |
1.0% |
213 |
216 |
|
|
|
|
|
|
Remaining: |
$627 |
$27 |
$2 |
|
|
|
|
Old Bob |
40 |
11.9% |
$0 |
|
|
Yvonne |
29 |
7.5% |
217 |
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yvette |
50 |
14.8% |
$0 |
|
|
Bradshaw |
9 |
2.3% |
246 |
254 |
|
|
|
|
|
|
Random Draws: |
$150 |
|
** see Rules tab for
payout formulas |
|
|
|
Cotton |
18 |
5.3% |
$0 |
|
|
PJ |
3 |
0.8% |
255 |
257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Karry |
36 |
10.7% |
$0 |
|
|
Kristy |
20 |
5.2% |
258 |
277 |
|
|
|
|
|
|
Club Expenses: |
$0 |
|
|
|
|
|
|
Phil |
24 |
7.1% |
$0 |
|
|
Tony |
16 |
4.1% |
278 |
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yvonne |
33 |
9.8% |
$0 |
|
|
Mucker |
8 |
2.1% |
294 |
301 |
|
|
|
|
|
|
Party Fund: |
$400 |
|
|
|
|
|
|
Bradshaw |
0 |
0.0% |
|
|
|
Andrew |
4 |
1.0% |
302 |
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJ |
0 |
0.0% |
|
|
|
Adcock |
7 |
1.8% |
306 |
312 |
|
|
|
|
|
|
Bonus payouts shown
above are based on total prize pool remaining |
|
|
|
|
Kristy |
45 |
13.4% |
$0 |
|
|
Chris |
7 |
1.8% |
313 |
319 |
|
|
|
|
|
|
after cost of WPT
entries, random draws, and accomodations are covered: |
|
|
|
|
Tony |
17 |
5.0% |
$0 |
|
|
Bill O |
1 |
0.3% |
320 |
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mucker |
0 |
0.0% |
|
|
|
Ed |
1 |
0.3% |
321 |
321 |
|
|
|
|
|
|
Bonus Payouts |
Above $3,300 |
$2,200 - $3,300 |
Below $2,200 |
|
|
|
|
Andrew |
0 |
0.0% |
|
|
|
Crazy Dave |
2 |
0.5% |
322 |
323 |
|
|
|
|
|
|
1st |
25% |
20% |
0% |
|
|
|
|
Adcock |
0 |
0.0% |
|
|
|
Russ |
1 |
0.3% |
324 |
324 |
|
|
|
|
|
|
2nd |
10% |
0% |
60% |
|
|
|
|
Chris |
0 |
0.0% |
|
|
|
Matt |
1 |
0.3% |
325 |
325 |
|
|
|
|
|
|
3rd |
0% |
50% |
30% |
|
|
|
|
Bill O |
0 |
0.0% |
|
|
|
Frank |
0 |
0.0% |
326 |
325 |
|
|
|
|
|
|
4th |
40% |
20% |
10% |
|
|
|
|
Ed |
0 |
0.0% |
|
|
|
Brooke |
1 |
0.3% |
326 |
326 |
|
|
|
|
|
|
5th |
20% |
10% |
|
|
|
|
|
Crazy Dave |
0 |
0.0% |
|
|
|
SC |
0 |
0.0% |
327 |
326 |
|
|
|
|
|
|
6th |
5% |
|
|
|
|
|
|
Russ |
0 |
0.0% |
|
|
|
Fun Dave |
0 |
0.0% |
327 |
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Matt |
0 |
0.0% |
|
|
|
Bob Vila |
2 |
0.5% |
327 |
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Frank |
0 |
0.0% |
|
|
|
Rick |
3 |
0.8% |
329 |
331 |
|
|
|
|
|
|
Equity Sharing for
Qualifiers (if prize pool is above $3,300) |
|
|
|
|
Brooke |
0 |
0.0% |
|
|
|
Papa J |
14 |
3.6% |
332 |
345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SC |
0 |
0.0% |
|
|
|
Shawn |
1 |
0.3% |
346 |
346 |
|
|
|
|
|
|
If all qualifiers are
playing in the $1,100 event: |
|
|
|
|
|
Fun Dave |
0 |
0.0% |
|
|
|
Charlene |
0 |
0.0% |
347 |
346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bob Vila |
0 |
0.0% |
|
|
|
Karlson |
1 |
0.3% |
347 |
347 |
|
|
|
|
|
|
|
Buy-In |
Qual 1 |
Qual 2 |
Qual 3 |
Qual 4 |
Total Out |
|
Rick |
0 |
0.0% |
|
|
|
Carol |
0 |
0.0% |
348 |
347 |
|
|
|
|
|
|
Qual 1 |
$1,100 |
- |
2% |
2% |
2% |
6% |
|
Papa J |
17 |
5.0% |
$0 |
|
|
Kyle |
1 |
0.3% |
348 |
348 |
|
|
|
|
|
|
Qual 2 |
$1,100 |
2% |
- |
2% |
2% |
6% |
|
Shawn |
0 |
0.0% |
|
|
|
Erica |
1 |
0.3% |
349 |
349 |
|
|
|
|
|
|
Qual 3 |
$1,100 |
2% |
2% |
- |
2% |
6% |
|
Charlene |
0 |
0.0% |
|
|
|
Denym |
4 |
1.0% |
350 |
353 |
|
|
|
|
|
|
Qual 4 |
$1,100 |
2% |
2% |
2% |
- |
6% |
|
Karlson |
0 |
0.0% |
|
|
|
Norval |
3 |
0.8% |
354 |
356 |
|
|
|
|
|
|
|
Total In |
6% |
6% |
6% |
6% |
|
|
Carol |
0 |
0.0% |
|
|
|
Michelle |
1 |
0.3% |
357 |
357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kyle |
0 |
0.0% |
|
|
|
Rodney |
1 |
0.3% |
358 |
358 |
|
|
|
|
|
|
If a double qualifier
(Qual 1) is playing in the $2,500 event: |
|
|
|
|
Erica |
0 |
0.0% |
|
|
|
New Bob |
17 |
4.4% |
359 |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denym |
0 |
0.0% |
|
|
|
Tim |
5 |
1.3% |
376 |
380 |
|
|
|
|
|
|
|
Buy-In |
Qual 1 |
Qual 2 |
Qual 3 |
Total Out |
|
|
Norval |
0 |
0.0% |
|
|
|
Dave |
6 |
1.6% |
381 |
386 |
|
|
|
|
|
|
Qual 1 |
$2,500 |
- |
2% |
2% |
4% |
|
|
Michelle |
0 |
0.0% |
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
Qual 2 |
$1,100 |
4% |
- |
2% |
6% |
|
|
Rodney |
0 |
0.0% |
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
Qual 3 |
$1,100 |
4% |
2% |
- |
6% |
|
|
New Bob |
17 |
5.0% |
$0 |
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
Total In |
8% |
4% |
4% |
|
|
|
Tim |
0 |
0.0% |
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dave |
0 |
0.0% |
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|