2017 Payout Forecast 2017 WPT Kickback Calculator 50/50 Year End Draw
Prize Pool: $3,649 Points Qualifiers: 3 Qualifier Winnings Kickback Shared Net Player Entries Odds Min Max
Mark $0 $0 $0 $0 Mark 41 10.6% 1 41 254
Player Fallsview Accomodations Bonus Payout Total Payout Dennis $0 $0 $0 $0 Dennis 18 4.7% 42 59
1 Mark $1,100 $66 $0 $1,166 Rubbage $0 $0 $0 $0 Rubbage 10 2.6% 60 69
2 Dennis $1,100 $66 $0 $1,166 Denym $0 $0 $0 $0 Ol Bob 48 12.5% 70 117 1
3 Rubbage $1,100 $66 $0 $1,166 Total $0 $0 $0 Yvette 48 12.5% 118 165
4 Ol Bob $0 $0 $0 $0 Papa J 34 8.8% 166 199
5 Yvette $0 $0 $0 $0 Malcolm 1 0.3% 200 200
6 Papa J $0 $0 $0 $0 Shareholders Shares Share % Payout Kyle 17 4.4% 201 217
Ol Bob 48 13.3% $0 Michelle 1 0.3% 218 218
Remaining: $349 $0 $0 Yvette 48 13.3% $0 Yvonne 20 5.2% 219 238
Papa J 35 9.7% $0 Karry 40 10.4% 239 278 WIN
Random Draws: $150 ** see Rules tab for payout formulas Malcolm 32 8.9% $0 Erica 21 5.5% 279 299
Kyle 26 7.2% $0 James 9 2.3% 300 308
Club Expenses: $0 Michelle 40 11.1% $0 PJ 1 0.3% 309 309
Yvonne 35 9.7% $0 Kristy 7 1.8% 310 316
Party Fund: $364 Karry 40 11.1% $0 Sod 4 1.0% 317 320
Erica 22 6.1% $0 Norval 4 1.0% 321 324
Bonus payouts shown above are based on total prize pool remaining James 0 0.0%   Shawn 0 0.0% 325 324
after cost of WPT entries, random draws, and accomodations are covered: PJ 0 0.0%   Schweitz 1 0.3% 325 325
Kristy 20 5.5% $0 Donnie 0 0.0% 326 325
Bonus Payouts Above $3,300 $2,200 - $3,300 Below $2,200 Sod 0 0.0%   Russ 1 0.3% 326 326
1st 25% 20% 0% Norval 0 0.0%   Adcock 1 0.3% 327 327
2nd 10% 0% 60% Shawn 0 0.0%   Cotton 0 0.0% 328 327
3rd 0% 50% 30% Schweitz 0 0.0%   Bill O 1 0.3% 328 328
4th 40% 20% 10% Donnie 0 0.0%   Jarred 1 0.3% 329 329
5th 20% 10%   Russ 0 0.0%   Dean 1 0.3% 330 330
6th 5%     Adcock 0 0.0%   Dave C 10 2.6% 331 340
Cotton 0 0.0%   Chris 4 1.0% 341 344
Bill O 0 0.0%   Cabbage 1 0.3% 345 345
Equity Sharing for Qualifiers (if prize pool is above $3,300) Jarred 0 0.0%   Rick 1 0.3% 346 346
Dean 0 0.0%   New Bob 1 0.3% 347 347
If all qualifiers are playing in the $1,100 event: Dave C 0 0.0%   Mucker 1 0.3% 348 348
Chris 0 0.0%   Charlene 2 0.5% 349 350
Buy-In Qual 1 Qual 2 Qual 3 Qual 4 Total Out Cabbage 0 0.0%   Darren 1 0.3% 351 351
Qual 1 $1,100 - 2% 2% 2% 6% Rick 0 0.0%   Mark H 0 0.0% 352 351
Qual 2 $1,100 2% - 2% 2% 6% New Bob 0 0.0%   Phil 1 0.3% 352 352
Qual 3 $1,100 2% 2% - 2% 6% Mucker 0 0.0%   Carlo 1 0.3% 353 353
Qual 4 $1,100 2% 2% 2% - 6% Charlene 0 0.0%   Frank 0 0.0% 354 353
Total In 6% 6% 6% 6% Darren 0 0.0%   Hanish 1 0.3% 354 354
Mark H 0 0.0%   Frank 0 0.0% 355 354
If a double qualifier (Qual 1) is playing in the $2,500 event: Phil 0 0.0%   Frasier 6 1.6% 355 360
Carlo 0 0.0%   Ed 3 0.8% 361 363
Buy-In Qual 1 Qual 2 Qual 3 Total Out Frank 0 0.0%   Tony 7 1.8% 364 370
Qual 1 $2,500 - 2% 2% 4% Hanish 0 0.0%   Denym 13 3.4% 371 383
Qual 2 $1,100 4% - 2% 6% Frank 0 0.0%   Rodney 2 0.5% 384 385
Qual 3 $1,100 4% 2% - 6% Frasier 0 0.0%            
Total In 8% 4% 4% Ed 0 0.0%            
Tony 0 0.0%            
Denym 15 -            
Rodney 15 4.2% $0